Loading...
HomeMy WebLinkAboutResolution - 82-41 - Awarding Sale and Authorizing Issuance - $18,000,000 General Obligation Tax Increment Bonds of 1982 - 03/01/1982 The City Council then proceeded to consider such bid . 3 After the bid had been considered and discussed , Member Paul. Redpath introduced the following resolution and moved its adoption: RESOLUTION NO. 82-41 RESOLUTION AWARDING THE SALE OF AND AUTHORIZING ISSU- ANCE, PRESCRIBING THE FORM AND DETAILS AND PROVIDING FOR THE PAYMENT OF $18 , 000 , 000 GENERAL OBLIGATION TAX INCRE- MENT BONDS OF 1982 BE IT RESOLVED by the City Council of the City of Eden Prairie , Minnesota, as follows : Section 1 . Award and Sale 1. 01 . Bids . This City Council, under and pursuant to Minnesota Statutes , Chapter 472A, as amended , Sections 273 . 71 to 273 . 78 , inclusive , and Chapter 475 , and pursuant to a resolution adopted on January 19 , 1982 , entitled "Reso- lution Relating to $18 , 000 , 000 General Obligation Tax Incre- ment Bonds of 1982 ; Authorizing the Issuance Thereof and Calling for the Public Sale Thereof" ( the "Resolution" ) , authorizing the issuance of and ordering that a public sale of $18 , 000 , 000 aggregate principal amount of the City ' s General Obligation Tax Increment Bonds of 1982 (the "Bonds" ) be held on this date . Notice of the public sale of the Bonds was duly given as required by Minnesota Statutes , Section 475 . 60 . In accordance with the Official Notice of Sale for the Bonds , one (1) sealed bid was received for the Bonds by the Finance Director-Clerk prior to 4 : 30 o ' clock p.m. , C. S . T. , on this date. Those bids have been opened and publicly read aloud and considered by this City Council , and the terms of each have now been determined . 1. 02 . Award . The bid of BancNorthwest of Minneapolis, Minnesota , (the "Purchaser " ) for the purchase of the Bonds on the terms set forth in the Official Notice of Sale , at a price of $17 , 650 , 000 plus accrued interest from the date of the Bonds to the date of delivery thereof , the Bonds to bear interest at the rates set forth in Section 3 hereof , results in a net interest cost (determined by the addition of any discount to and the deduction of any premium from the total interest on all Bonds from their date to their stated matur- ity ) of $26 , 542 , 250 , which is the lowest net interest cost of all bids received pursuant to the Notice of Bond Sale and the Official Notice of Sale for the Bonds and is therefore declared to be the best bid received and is hereby accepted . The Mayor and the Finance Director--Clerk are hereby authorized and directed to execute a contract for the sale of the Bonds to the Purchaser in accordance with the 2 terms of said bid , the Official Notice of Sale and this resolution . . 1 . 03 Interest Rates . Pursuant to the bid accepted by this City Council by this resolution , Bonds maturing in the years set forth below shall bear interest at the respective rates per annum set forth opposite such years , as follows : Year Rate Year Rate Year Rate 1985 11. 60% 1990 11. 60 % 1995 11 . 75% 1986 11. 60% 1991 11. 60% 1996 12 . 00% 1987 11. 60% 1992 11. 60% 1997 12 . 00% 1.988 11. 60% 1993 11. 60% 1998 12 . 00% 1989 11. 60% 1_994 11. 60% L 12 . 00$ 2000 12 . 00% 1. 04 . Good Faith Deposits . The Finance Director-Clerk shall retain the good faith check of the successful bidder , pursuant to the Official Notice of Sale , and shall return the good faith checks of the unsuccessful bidders forth- with . Section 2 . Recitals. 2 . 01. This City Council has heretofore duly established a municipal development district pursuant to Minnesota Sta- tutes , Chapter 472A, as amended , designated as the Develop- ment District No. 1 (the "Project") , which includes the area of the City described therein and has duly established a tax increment financing district (the "District" ) which is within the Project area. This City Council has duly estab- lished and adopted a Development Plan and Tax Increment Financing Plan for the Project and the District (the "Plan" ) , in accordance with Minnesota Statutes , Chapter 472A and Sections 273 . 71 to 273 . 78 , inclusive . This City Council has heretofore ordered various local improvements designated as improvements 51-308A, 51-308C, 51-335 , 51-340A and 51-398 (the "Improvements" ) to be con- structed in the City under and pursuant to Minnesota Stat- utes , Chapter 429 . 2. 02. The City has requested the Director of Property Taxation of Hennepin County (the "County Auditor " ) to cer- tify to the City the assessed value of all taxable property in the District as of January 2, 1980 ( the , "Original As- sessed Value" ) , * and to certify to the City each year there- after the then current assessed value of all taxable prop- erty in the District ( the "Current Assessed Value" ) . The County Auditor has certified the Original Assessed Value of the District to be $5 , 867 , 946 . The Current Assessed Value of each parcel less the Original Assessed Value of each - 3 - parcel is the Captured Assessed Value . The ad valorem taxes derived from the property described on Exhibit A attached hereto in the District in each year , by application of the aggregate mill rate levied by all governmental entities having authority to levy taxes on such property to the Cap- tured Assessed Value , plus any real estate tax reimbursement to be paid by the State of Minnesota , is the Tax Increment to be derived from such property. 2 . 03 . By resolution adopted January 19 , 1982 , this Council authorized the issuance and sale of $18 , 000 , 000 principal amount of General Obligation Tax Increment Bonds of 1982, of the City, dated as of March 1 , 1982 - (the "Bond s11 ) , to finance certain improvements and appurtenances described in the Plan in undertaking the Project in accor- dance with the Plan, including , without limitation , munici- pal bond insurance with respect to the payments due for principal of and interest on the Bonds as an expense which is reasonably necessary and incidental to such acquisition and betterment . The tax increments to be paid to the City and pledged to the payment of principal of and interest on the Bonds are estimated to be sufficient to pay not less than twenty percent (20%) of the principal of and interest on the Bonds when due. Therefore , the Bonds may be issued without an election in accordance with Minnesota Statutes , Sections 273 . 71 to 273. 76 , inclusive , and Section 475 . 58 . All acts , conditions and things which are required by the Constitution and the laws of the State of - Minnesota to be done , to exist , to happen and to be performed prior to the issuance of the Bonds having been done , existing and having happened , it is now necessary for this City Council to establish the form and terms of the Bonds , to provide for the security thereof and to issue the Bonds forthwith. Section 3 . Bond Terms , Execution and Delivery . 3 . 01. The Bonds shall be designated General Obligation Tax Increment Bonds of 1982 , shall be dated as of March 1 , 1982, shall be issued in the denomination of $5 , 000 each , payable to bearer , shall be 3 , 600 in number and numbered serially from 1 to 3600 , inclusive , shall mature serially on March 1 in the respective years and amounts stated below, and shall bear interest from date of issue until paid or duly called for redemption at the respective annual rates set forth opposite such years and amounts , as follows: 4 Year Amount Rate Year Amount Rate 1985 $ 250 , 000 11 . 60% 1993 $1 , 250 , 000 11 . 60% 1986 500 , 000 11 . 60 1.994 1 , 500 , 000 11 . 60 1987 500 , 000 11 . 60 1995 1 , 500 , 000 11 . 75 1988 500 , 000 11 . 60 1996 1 , 500 , 000 12 . 00 1989 500 , 000 11. 60 1997 1 , 500 , 000 12 . 00 1990 1, 250 , 000 11 . 60 1998 1 , 500 , 000 12 . 00 1991 1, 250 , 000 11 . 60 1999 1 , 500 , 000 12 . 00 1992 1 , 250 , 000 11 . 60 2000 1 , 750 , 000 12 . 00 The maturities of the Bonds , together with the maturities of all other outstanding general obligation bonds of the City , meet the requirements of Minnesota Statutes , Section 475 . 54 . 3 . 02 . The interest on the Bonds shall be payable semi- annually on each March 1 and September 1, commencing on September 1, 1982. The principal of and interest on the Bonds shall be payable at the main office of Northwestern National Bank of Minneapolis in Minneapolis , Minnesota , which is designated as paying agent , or in the event of its resignation, removal or incapability of acting as paying agent , at the office of such successor paying agent as may be appointed by the City Council . Upon merger or consolida- tion of the paying agent with another corporation, if the resulting corporation is a bark or trust company authorized by law to conduct such business, such corporation shall be authorized to act as successor paying agent . No resignation of the paying agent and no appointment of a successor paying agent shall become effective until the date specified in a daily or weekly periodical published in a Minnesota city of the first class or its metropolitan area which circulates throughout the state and furnishes financial news as a part of its services and specified by written notice to the Pur- chaser , not less than thirty ( 30) days before said effective date . 3 . 03 . Bonds maturing in the years 1990 and thereafter shall each be subject to redemption and prepayment at the option of the City , in whole , or in part in inverse order of serial numbers , on March 1 , 1989 , and any interest payment date thereafter , at a price of par plus accrued interest to the date fixed for redemption. Notice of redemption identi- fying the Bonds to be redeemed shall be published at least once not less than thirty ( 30) days prior to the date fixed for redemption 'in a daily or weekly periodical published in a Minnesota city of the first class or its metropolitan area , circulating throughout Minnesota and carrying finan- cial news as a part of its service , and shall be mailed to the holders , if known , of the Bonds to be redeemed and to the bank at which principal and interest are then payable , - 5 - but no defect in or failure to give such mailed notice of redemption shall affect the validity of proceedings for redemption of any Bond . The Finance Director-Clerk shall maintain a record of the names and addresses of holders of prepayable Bonds and the serial numbers of such Bonds , so far as such information is furnished by the holders . 3. 04 . The Bonds , appurtenant interest coupons and cer- tification of legal opinion shall be in substantially the following form: 1 6 UNITED STATES OF AMERICA STATE OF MINNESOTA COUNTY OF HENNEPIN CITY OF EDEN PRAIRIE GENERAL OBLIGATION TAX INCREMENT BOND OF 1982 No. $5, 000 KNOW ALL PERSONS BY THESE PRESENTS that the City of Eden Prairie , a duly organized and existing municipal corporation of the County of Hennepin, State of Minnesota , acknowledges itself to be indebted and for value received promises to pay to bearer upon presentation and surrender of this Bond , the sum of FIVE THOUSAND DOLLARS on the 1st day of March , 19 , or if this Bond is redeemable as provided below , on any earlier date on which it shall have been duly called for redemption , and to pay interest on said principal sum at the rate of percent ( %) per annum, from the date hereof until said principal sure is paid , or if this Bond is redeemable , until it has been duly called for redemption, payable semiannually on each March 1 and September 1 , com- mencing September 1 , 1982, interest to maturity being .pay-' able in accordance with and upon presentation and surrender of the interest coupons appurtenant hereto . Principal and interest are payable at the main office of Northwestern National Bank of Minneapolis , in Minneapolis , Minnesota, in any coin or currency of the United States of America which on their respective dates of payment is legal tender for payment of public and private debts . For the prompt and full payment of such principal and interest as the same respectively become due , the full faith and credit and tax- ing powers of the City have been and are hereby irrevocably pledged . This Bond is one of an issue in the total principal amount of $18 , 000 , 000 , all of like date and tenor except as to serial number , maturity date , interest rate and redemp- tion privilege , all issued for the purpose of financing certain improvements and appurtenances described in the Plan for the Development District No. 1 being undertaken by the City , and is issued pursuant to and in full conformity with the Constitution and laws of the State of Minnesota there- unto enabling , and pursuant to resolutions duly adopted by the City Council . The American Municipal Bond Assurance Corporation , a New York insurance corporation , has issued its Municipal Bond Insurance Policy No. 427 with respect to the payments due for principal of and interest on this Bond to the United States Trust Company , New York , New York , as the Insurance Trustee under said Policy . Said Policy is on file and available for inspection at the principal office of - 7 - said Insurance Trustee and a copy thereof may be secured ( from said Corporation or said Insurance Trustee. Bonds of this issue maturing in the years 1990 and thereafter are each subject to redemption and prepayment at the option of the City, in whole or in part , in inverse order of serial numbers , on March 1 , 1989 and any interest payment date thereafter , at a price of par plus accrued interest to the date fixed for redemption. Not less than thirty (30 ) days before the date fixed for redemption of any of the Bonds , the City will cause notice of such redemption to be published in a financial periodical published in a Minnesota city of the first class or its metropolitan area and to be mailed to the bank at which the BondE are then payable . IT IS HEREBY CERTIFIED , RECITED , COVENANTED AND AGREED that all acts , conditions and things required by the Consti- tution and laws of the State of Minnesota to be done , to exist, to happen and to be performed preliminary to and in the issuance of this Bond in order to make it a valid and binding general obligation of the City in accordance with its terms , have been done , do exist , have happened and have been performed as so required ; that prior to the issuance hereof the City has provided for the payment to the City of ad valorem tax increments to be derived from said Project , which are estimated to be collectible for the vears and in amounts sufficient to pay not less than twenty percent ( 20%) of the principal of and interest on the Bonds of this issue when due ; that prior to the issuance hereof the City has levied ad valorem taxes on all taxable property within its corporate limits which are collectible for the years and in amounts sufficient to produce , with Bond proceeds and esti- mated collections of tax increments pledged to the payment of the Bonds , sums not less than five percent ( 5%) in excess of the principal of and interest on the Bonds of this issue when due , and has appropriated such taxes to the payment of such principal and interest ; that if necessary for payment of such principal and interest , additional ad valorem taxes are required to be levied upon all such property , without limitation as to rate or amount ; and that the issuance of this Bond does not cause the indebtedness of the City to exceed any constitutional or statutory limitation of in- debtedness. IN WITNESS WHEREOF the City of Eden Prairie , Hennepin County , Minnesota, by its City Council , has caused this Bond and the interest coupons appurtenant hereto and the certifi- cate appearing on the reverse side hereof to be executed by the printed facsimile signatures of the Mayor and the City Manager and the Finance Director-Clerk , the corporate seal of said City having been intentionally omitted as permitted - 8 - by law , has also caused this Bond t-o be executed by the manual signature of one of said officers, and has caused this Bond to be dated as of March 1 , 1982 . ATTEST: (Manual Signature ) (Facsimile S gnature) Finance Director-Clerk Mayor (Facsimile Signature) City Manager - 9 - (Form of Coupon) No. $ On the 1st day of September (March ) , 19 , unless the Bond described below is subject to and has been duly called for earlier redemption , the City of Eden Prairie , Hennepin County , Minnesota , will pay to bearer at the main office of Northwestern National Bank of Minneapolis , in Minneapolis , Minnesota , the amount shown hereon in lawful money of the United States of America, for the interest then due on its General Obligation Tax Increment Bond of 1982, dated as of March 1 , 1982 , No. (Facsimile Signature) (Facsimile Signature) Finance Director-Clerk Mayor (Facsimile Signature) City Manager (Form of certificate to be printed on the reverse side of each Bond , following a full copy of the legal opinion) We certify that the above is a full , true and correct copy of the legal opinion rendered by Bond Counsel on the issue of Bonds of the Citv of Eden Prairie , Minnesota , which includes the within Bond , dated as of the date of delivery of and payment for the Bonds . (Facsimile Signature) (Facsimile Signature) Finance Director-Clerk Mayor (Facsimile Signature) City Manager 10 3 . 05 . The Bonds shall be prepared under the direction of the Finance Director-Clerk and shall be executed on be- half of the City by the printed , engraved or lithographed signatures of the Mayor and the City Manager and the manual signature of the Finance Director-Clerk. On the reverse side of each Bond shall be printed a copy of the legal opin- ion rendered by bond counsel and the certificate of the Mayor , the City Manager and the Finance Director-Clerk . The certificate as to legal opinion and the interest coupons attached to the Bonds shall be executed and authenticated by the printed , engraved or lithographed facsimile signatures of the Mayor , City Manager and Finance Director-Clerk . The official corporate seal of the City shall be omitted from the Bonds and in+_r =�L cour as permitted by _U aw. When the Bonds have; been so executed and authenticated , they shall be del,*.vered by the Finance Director-Clerk to the Purchaser upon payment of the purchase price in accordance with the contract of sale heretofore made and executed , and the Purchaser shall not be obliged to see to the application of the purchase price . Section 4 . Capital Expenditures Fund . There is hereby established on the official books and records of the City a "Development District No. 1 Capital Expenditures Fund " of the City, and the Finance Director-Clerk shall continue to maintain such Fund until all costs and expenses financed by the Bonds have been paid. To said Fund there shall be cred- ited all proceeds of the Bonds not required to be deposited in the Bond Account established in Section 5, and from said Fund there shall be paid all costs and expenses incurred and to be incurred by the City in aid of the Project, as per- mitted by Minnesota Statutes , Section 273. 75 , Subdivision 4 , other than interest coming due on the Bonds ; provided that not more than $868 , 000 shall be used to pay administrative expenses of the Project . The total tax increment expendi- tures to be made with respect to the Project is determined to be $44 , 542 , 250, which is the aggregate face amount of principal of the Bonds ($18 , 000 , 000 ) plus the total amount of interest coming due thereon to their stated maturity ($26, 542 , 250) , less interest to be paid from the proceeds of the Bonds ( $2 , 146 , 750) through March 1, 1985 . After payment of all costs incurred with respect to the Project and the Plan, said Fund shall be discontinued and any Bond proceeds remaining therein shall be transferred to the Development District No. 1 Tax Increment Bond Account in the general obligation bond- Debt Service Fund of the City and used to pay the next principal and interest coming due on the Bonds. - 11 - Section 5 . Security Provisions { Section 5 . 01 . Bond Account . The Bonds shall be payable from a "Development District No. 1 Tax Increment Bond Account" ( the "Bond Account" ) , which Bond Account the City agrees to maintain as a separate and special subfund or account in its general obligation bond Debt Service Fund until the Bonds and the interest thereon have been paid in full . The moneys on hand in said Bond Account from time to time shall be used only to pay the principal of and interest on Bonds outstanding under this Resolution when due . If the money in said Bond Account should be at any time insuffi- cient to pay principal and interest due on the Bonds , such amounts shall be paid from the General Fund of the City , which shall be reimbursed therefor when sufficient money becomes available in said Bond Account. There is appropri- ated to said Bond Account , and into said Bond Account shall be paid as received , $2 , 146 , 750 of the proceeds of the Bonds which shall be used to pay interest coming due on the Bonds through March 1 , 1985 , all tax increments received by the City in relation to the property described on Exhibit A attached hereto, special assessments levied on account of the Improvements, all taxes levied pursuant to Section 6 and all other moneys appropriated thereto. The American Munici- pal Bond Assurance Corporation, a New York insurance corpo- ration, has issued its Municipal Bond Insurance Policy No. 427 with respect to the payments due for principal of and interest on the Bonds to the United States Trust Company , New York , New York , as the Insurance Trustee under said Policy. Said Policy is on file and available for inspection at the principal office of said Insurance Trustee and a copy thereof may be secured from said Corporation or said Insur- ance Trustee . 5. 02. Use of Moneys in Account. (a) Investments . Moneys held in the Bond Account may be invested and reinvested in accounts and securities speci- fied in Minnesota Statutes , Sections 475. 66 and 475. 67 , as appropriate , provided that such investments shall mature no later than March 1 , 1989 , or , if moneys are available for investment after that date , such investments shall mature no later than March 1 , 2000 . (b) Use of Moneys . On March 1 , 1989 , and on each interest payment date thereafter , the Finance Director-Clerk may defease or call for the redemption and prepayment on -said date of Bonds in the maximum principal amount ( insofar as possible ) that may be redeemed from moneys available in the Bond Account, in accordance with Section 3 . 02. - 12 - Section 6 . Pledge of TaxinQ Powers . The full faith and credit and taxing powers of the City are hereby irrevocably j pledged to ' the payment of the Bonds and interest thereon when due . For the purpose of producing sums which , together with the Bond proceeds and the tax increments and special assessments appropriated to the Bond Account in Section 5 , will not be less than five percent (5% ) in excess of the principal of and interest on the Bonds when due , there is hereby levied upon all taxable property within the corporate limits of the City , a direct , annual , ad valorem tax to be spread upon the tax rolls of the City in each of the years set forth on Exhibit B attached hereto, in the amount set forth opposite such years , to be collected in the respective succeeding collection years . Said tax shall be irrepealable so long as any of the Bonds are outstanding and unpaid ; provided that the City reserves the right and power to reduce the levies in the manner and to the extent permitted by Minnesota Statutes , Section 475. 61. Section 7 . Defeasance . When any Bond and all coupons appertaining thereto have been discharged as provided in this Section, all pledges , covenants and other rights granted by this Resolution to t1he holders of such Bond and coupons shall cease , and such Bond and coupons shall no- longer be deemed to be outstanding under this Resolution. The City may discharge its obligations with respect to any Bond and the coupons appertaining thereto which are due on any date by depositing with the paying agent on or before that date a sum sufficient for the payment thereof in full ; or , if any Bond or coupon should not be paid when due , it may nevertheless be discharged by depositing with the paying agent a sum sufficient for the payment thereof in full with interest accrued to the date of such deposit. The City may also discharge its obligations with respect to any prepay- able Bonds according to their terms , by depositing with the paying agent on or before that date an amount equal to the principal and interest which are then due , provided that notice of such redemption has been duly given as provided herein. The City may also at any time discharge its obliga- tions with respect to any Bonds , subject to the provisions of law now or hereafter authorizing and regulating such action, by depositing irrevocably in escrow, with a bank qualified by Law as an escrow agent for this purpose , cash or securities which are authorized by law to be so depos- ited, bearing interest payable at such time and at such rates and maturing on such dates as shall be required to pay all principal and interest to become due thereon to maturity or said redemption date . Section 8 . _Registration of Bonds . The Finance Direc- tor-Clerk is hereby authorized and directed to file a certi- fied copy of this Resolution with the County Auditor , - 13 - together with such additional information as the County Auditor shall require, and to obtain from said County Audi- tor a certificate that the Bonds have been duly entered upon the bond register of the County Auditor and that the tax required for the payment thereof has been levied and filed as required by law. Section 9 . Authentication of Transcript . The officers of the City and said County Auditor are hereby authorized and directed to prepare and furnish to the Purchaser of the Bonds and to O' Connor & Hannan , Bond Counsel , certified copies of all proceedings and records relating to the Bonds and such other affidavits , certificates and information as may be required to show the facts relating to the legality and marketability of the Bonds, as the same appear from the books and records in the custody and control of or as other- wise known to the City and the County Auditor , and all such certified copies, affidavits and certificates, including any heretofore furnished , shall be deemed representations of the City as to the correctness of all statements contained therein. Section 10 . Arbitrage . 10 . 01 . Covenant. The City covenants and agrees with the holders 'from time to time of the Bonds herein authorized that it will not take , or permit to be taken, by any of its officers , employees or agents, any action which would cause the interest payment on the Bonds to become subject to taxa- tion under the United States Internal Revenue Code of 1954 , as amended (the "Code" ) ; and that it will take , or it will cause its officers, employees or agents to take, all affir- mative actions within its powers which may be necessary to insure that such interest will riot become subject to taxa- tion under the Code . The Code as used herein includes the Code and all regulations , amended regulations and proposed regulations issued thereunder , as now existing or as here- after amended or proposed . 10 . 02. Certificate . The Mayor and the Finance Direc- tor-Clerk , being the officers of the City charged with the responsibility for issuing the Bonds pursuant to this Reso- lution, are authorized and directed to execute and deliver to the Purchaser a certification in order to satisfy the Provisions of Section 103 (c ) of the Code and the regula- tions , existing . and proposed , promulgated thereunder . Section 11. Official Statement. 11. 01 . Official Stater^- it . The Official Statement, dated as of March 2 , 1982 , relating to the Bonds, prepared { and distributed on behalf of the City by Ehlers and A so- 14 - ciates, Inc.., is hereby approved and the appropriate offi- cers of the City are hereby authorized and directed to exe- cute such certificates as are appropriate with respect to the completeness and accuracy of the Official Statement. Mayor Attest: Fi; Vince hector-Clerk The motion for the adoption of the foregoing resolution was duly seconded by Member George Bentley and , upon vote being taken thereon , the following voted : YEAS ABSTAINS NAYS Mayor Wolfgang Penzel None None Paul Redpath Dean Edstrom George Bentley George Tangen Whereupon said resolution was declared duly passed and adopted and was signed by the Mayor and attested by the Finance Director-Clerk . 1 15 EXHIBIT A The following parcels located in the City of Eden Prairie, County of Hennepin , State of Minnesota: PROPERTY I .D. DESCRIPTION SN TWP RG QQ SUFX 14-116-22-32-0003 13-116-22-32-0003 11-116-22-42-0002 11-116-22-42-0003 11-116-22-42-0004 11-116-22-4.2-0005 11-116-22-42-0007 11-116-22-42-0008 11-116-22-42-0009 11-116-22-42-0011 11-116-22-42-0013 11-116-22-42-0016 11-116-22-42-0019 REGISTERED LAND SURVEY NO. 1473 14-116-22-13-0023 TRACT A LOT 2 BLOCK 2 14-116-22-31-0008 THE PRESERVE COMMERCIAL PARK NORTH 11-116-22-44-0008 Outlot F Golden Strip Addition 11-116-22-33-0005 * MENARD ADDITION OUTLOT A 14-116-22-34-0015 REGISTERED LAND SURVEY NO. 1394 TRACT A 11-116-22--32-0002 * Lot 1 Block 1 Menard Addition 14-116-22-13-0015 LOT 12 BLOCK 0 AUDITOR' S SUBDIVISION NO. 335 LOT 12 EX RD 15-116-22-22-0004 UNPLATTED 15 116 22 COM AT A PT IN THE E LINE OF W 75 RODS OF NW 1/4 DIS 871 65/100 FT S FROM ITS INTERSEC WITH S LINE OF STATE HWY NO 5 TH DEFLECT RT 67 DEG 24 MIN 31 SEC TO THE W LINE OF E 600 FT OF W 75 RODS OF NW 1/4 BEING THE ACTUAL PT OF BEG TH NELY AT 180 DEG A - 1 TO SAID E LINE TH N 438 77/100 FT TH ' W AT R/A 285 FT TH S AT R/A 340 FT TH W AT R/A 315 FT TH S TO BEG 14-116-22-21-0005 UNPLATTED 14 116 22 E 1/4 OF NW 1/4 OF NW 1/4 AND THAT PART OF NE 1/4 OF NW 1/4 LYING W OF E 812 5/10 FT THOF EX THE FOLLOWING DESC TRACT COM AT A PT IN W LINE OF E 812 5/10 FT OF N 1/2 OF NW 1/4 DIS 322 1/10 FT S FROM NW COR THOF TH WLY AT A ANGLE OF 90 DEG 02 MIN 50 SEC DIS 212 8/10 FT TO ACTUAL PT OF BEG TH CONT WLY ALONG LAST DESC COURSE 144 33/100 FT TH S AT R/A 210 3/10 FT TH 67 AT R/A 24 FT TH S AT R/A 30 FT TH E AT R/A 168 3 3/10 0 FT TH N TO BEG EX HWY 14-116-22-14-0011 LOT 1 BLOCK 1 EDEN PRAIRIE CENTER ADDITION THAT PART OF LOT 1 LYING SELY OF A LINE DESC AS COM AT MOST NLY COR THOF TH S 31 DEG 14 MIN 49 SEC E ALONG - NELY LINE THOF DIST 22 FT TO ACT PT OF BEG TH S 46 DEG 45 MIN 11 SEC W . 418 .11 FT TO SWALY LINE OF LOT 1 AND THERE TERMINATING 11-116-22-13-0002 UNPLATTED 11 116 22 GOVT LOT 3 SEC 11 T 116 R 22 AND THAT PART OF GOVT LOT 4 SAID SEC AND THE ACCRETIONS TO SAID GOVT LOTS 3 AND 4 AND THAT PART OF THE NW 1/4 OF THE SE 1/4 SAID SEC ALL OF WHICH IS BOUNDED BY THE FOL DESC LINE BEG AT THE INTERSEC OF THE W LINE OF SAID NW 1/4 OF THE SE 1/4 WITH THE NLY R/W LINE OF CO RD NO 60 TH ELY ALONG SAID NLY R/W LINE TO THE INTERSEC WITH A LINE DRAWN PAR AND DIS 600 FT W MEAS AT R/A FROM THE E LINE OF SAID GOVT 10T 4 TH N ALONG SAID PAR LINE TO THE N LINE OF SAID GOVT LOT 4 TH E TO A PT THEREON DIS 525 FT W FROM THE NE COR OF SAID GOVT LOT 4 TH DEF LEFT 109 DEG TO THE SHORE OF BRYANTS LONG LAKE TH NWLY ALONG SAID SHORE LINE TO THE W LINE OF SAID GOVT LOT 3 TH S ALONG SAID W LINE AND THE W LINE OF THE NW 1/4 OF THE SW 1/4 TO THE PT OF BEG ALSO THAT A - 2 PART OF. GOVT LOT 2 SAID SEC LYING ELY AND NELY OF A LINE DESC AS COM AT THE SE COR OF SAID GOVT LOT 2 TH N ALONG THE E LINE THOF DIS 1237 . 61 FT TO THE ACTUAL" PT OF BEG OF LINE TO BE DESC TH DEFLECT 44 DEG DIS 378 FT TH DEF RIGHT 36 DEG 30 MIN TO THE SHORE OF BRYANTS LONG LAKE AND SAID LINE THERE TERMINATING 13-116-22-24-0012 Lot 2 Block 1 Gelco 1st Addition 13-116-22-14-0009 UNPLATTED 13 116 22 THAT PART OF THE E 615 FT OF GOVT LOT 7 SEC 13 T 116 R 22 LYING S OF OLD STATE HWY NO 5 AND LYING N OF A LINE DES AS FOLLOWS COM AT THE IN- TERSEC OF THE E LINE OF SAID GOVT LOT 7 AND THE S R/W LINE OF OLD STATE HWY NO 5 TH ON AN ASSUMED BEARING OF S 0 DEG 2 MIN 40 SEC W ALONG THE E LINE OF GOVT LOT 7 A DIS OF 544 . 57 FT TO THE POINT OF BEG OF THE LINE BEING DES TH S 66 DEG 30 MIN W 320 FT TH S 22 DEG 30 MIN W 236 FT TH S 86 , DEG 30 MIN W 160 FT TH N 42 DEG 12 MIN 2 SEC W 106 . 81 FT TO THE W LINE OF SAID E 615 FT AND THERE ENDING 13-216-22-11-0005 UNPLATTED 13 116 22 THAT PART OF THE E 920 . 7 FT OF GOVT LOT 7 SEC 13 T 116 R 22 LYING N OF INTERSTATE FRgY NO 494 EX RD 14-116-22-22-0002 UNPLATTED 14 116 22 W 1&2 OF E 1&2 -OF NW 1&4 of NW 1&4 EX STATE HWY 14-116-22-13-0005 LOT 16 BLOCK 0 AUDITOR ' S SUBDIVISION NO. 335 THAT PART OF LOT 16 LYING S OF A LINE RUNNING PAR WITH AND 34 4&10 FT S FROM S LINE OF REG LAND SURVEY NO 369 EX HWY 14-116--22-13-0022 REGISTERED LAND SURVEY NO. 1449 THAT PART OF TRACT C LYING WLY OF REG LAND SURVEY NO 1473 L A - 3 14-116-22-13-0021 LOT 16 BLOCK 0 AUDITOR' S SUBDIVISION NO. 335 COM AT SW COR OF REG LAND SURVEY NO 369 TH SLY TO INTERSECTION WITH A LINE RUNNING PAR WITH AND 34 4/10 FT S FROM S LINE OF REG LAND SURVEY NO 369 TH E ALONG SAID PAR LINE TO NWLY RT OF WAY LINE OF US HWY NO 169 212 TH NELY ALONG SAID HWY LINE TO MOST SLY COR OF REG LAND SURVEY NO 1473 TH N TO NW COR OF TRACT B SAID LAND SURVEY TH W ALONG S LINE OF TRACT A SAID LAND SURVEY TO SW COR THOF TH NLY ALONG NLY LINE OF SAID TRACT A TO S LINE OF REG LAND SURVEY NO 1449 TH W TO NE COR OF REG LAND SURVEY NO 369 TH S TO SE COR THOF TH W TO BEG 14-116-22-13-0011 REGISTERED LAND SURVEY NO . 0369 TRACT A 14-116-22-31-0020 13- 116-22-34-0030 * Parcels of property with plats the description of which may be affected by plats already approved by City but which may not yet be filed with County . t A - 4 EXHIBIT B TAX INCREMENTS SPECIAL TAXES YEAR P & I + 50,,, #1 #2 ASSESSMENTS SURPLUS NEEDED 1982 $1 ,113,656 $1 ,052 ,000 $-0- $-0- -0- -0- 1983 2,227 ,312 1,521 ,000 -0- -0- -0- -0- 1984 2,227,313 1,644 ,000 -0- 757,000 -0- 594 ,2811) 1985 2,474,588 1 ,710,000 -0- 620,000 -0- 144,5881) 1986 2,691,412 1,778,000 396,000 593,000 75,588 -0- 1987 2,630,513 1,848,000 425 ,000 565,000 283,075 -0- 1988 2,569,612 1,920,000 448,000 538,000 619,463 -0- 1989 2,508,713 1,995,000 448,000 511 ,000 1 ,064 ,750 -0- 1990 3,189,637 -0- 462,000 483 ,000 1,179 ,887 1991 3,037,388 -0- 476,000 456 ,000 2,105,388 1992 2,885,137 -0- 490,000 429 ,000 1,966,137 1993 2,732,888 -0- 505,000 401 ,000 1 ,826,888 1994 2,827,912 -0- -0- 374,000 2,453,912 1995 2,644,031 -0- -0- 34E ,000 2,298,031 1996 2,457,000 -0- -0- 319,000 2,138,000 1997 2,268,000 -0- -0- 292,000 1 ,976,000 1998 2,079,000 -0- -0- 264,000 1 ,815,000 1999 1 ,890,000 -0- -0- 237 ,000 1 ,653,000 2000 1 ,947,750 -0- -0- -0- 1 ,947 ,750 $466,401 ,862 $13,468,000 $32 ,650,000 $7 185 ,000 $2,042_876 122 ,098.,862 1)Proceeds from capitalized interest will be available to cover these payments.