HomeMy WebLinkAboutResolution - 2001-185 - Amended Redevelopment Plan for Project Area No. 5 and TIF District 13 - 12/04/2001 CITY OF EDEN PRAIRIE
HENNEPIN COUNTY,NIINNESOTA
RESOLUTION NO. 2001-185
A RESOLUTION RELATING TO THE AMENDMENT AND MODIFICATION OF THE
REDEVELOPMENT PLAN FOR REDEVELOPMENT PROJECT NO. 5 INCLUDING
TAX INCREMENT FINANCING PLAN FOR TAX INCREMENT FINANCING
DISTRICT NO. 13.
BE IT RESOLVED by the Council of the City of Eden Prairie, Minnesota (the
"Council"), as follows:
Section 1. Recitals.
1.01 The Council by adoption of Resolution 96-213 on December 17, 1996, approved
the creation of Redevelopment Project No. 5 and Tax Increment Financing
District No. 13 and the adoption of the Redevelopment Plan for Redevelopment
Project No. 5 ("Redevelopment Plan") and the Tax Increment Financing Plan for
Tax Increment Financing District No. 13 ("Tax Increment Financing Plan"), both
of which are hereafter referred to as the"Plan."
1.02 The Redevelopment Plan at Section 1.5 and Exhibit I-A sets forth the estimated
costs of the public improvements to be made within the Project Area and financed
by tax increments derived from tax increment districts within the Project Area.
Since the adoption of the Redevelopment Plan and the Tax Increment Financing
Plan, additional tax increment financing districts have been created and
established within the Project Area each of which additional tax increment
financing districts has included in the tax increment financing plan for each such
district, the estimated costs of the public improvements relative to each such
district.
1.03 In order to clarify the estimated public improvements costs with respect to Tax
Increment Financing District No. 13, it is deemed appropriate, and in the best
interest of the City, to amend and modify the Plan.
Section 2. Amendment of Plan. The Plan is amended and modified as follows:
2.01. Section 1.5 and Exhibit I-A are deleted in their entirety.
2.02. Section 2.9 is amended to read as follows:
"Section 2.9 Estimated Public Improvement Costs. The
estimated costs associated with the Tax
Increment Financing District are listed on the
attached Exhibit I-A-L"
2.03 Nothing contained in this amendment and modification shall--alter
or affect the exterior boundaries or substantially alter or affect the
general land uses established in the Redevelopment Plan, or reduce
or enlarge the geographic area of the Project or Tax Increment
Financing District No. 13; increase the amount of bonded
indebtedness to be incurred, including a determination to capitalize
interest on the debt or to increase or decrease the amount of
interest on the debt to be capitalized; increase the portion of the
captured net tax capacity to be retained by the Authority; increase
the total estimated tax increment expenditures; or designate
additional property to be acquired by the Authority.
Section 3. Adoption of First Amendment
3.01 The First Amendment of Redevelopment Plan for Redevelopment Project
No. 5 Including Tax Increment Financing Plan for Tax Increment
Financing District No. 13 in form and substance as attached hereto is
hereby approved and adopted.
Section 4. Filing of Amendments
4.01 Upon approval and adoption of the Amendments, the Authority shall
cause the First Amendment to be filed with the Minnesota Department of
Revenue.
ADOPTED by the Eden Prairie City Council this 4th day of December,2001.
Wan L. Harris,Mayor
SEAL
ATTEST:
�j
KAleen A. Porta, City Clerk
FIRST AMENDMENT OF
REDEVELOPMENT PLAN FOR
REDEVELOPMENT PROJECT NO. 5
INCLUDING TAX INCREMENT FINANCING PLAN
FOR TAX INCREMENT FINANCING DISTRICT NO. 13.
The Redevelopment Plan for Redevelopment Project No. 5 including Tax Increment
Financing Plan for Tax Increment Financing District No. 13, proposed and adopted by The
Housing and Redevelopment Authority in and for the City of Eden Prairie, Minnesota (the
"Authority"), and approved by the Council of the City of Eden Prairie on December 27, 1996, is
modified and amended as follows:
A. Section 1.5 and Exhibit I-A are deleted in their entirety.
B. Section 2.9 is amended to read as follows:
"Section 2.9 Estimated Public Improvement Costs. The
estimated costs associated with the Tax
Increment Financing District are listed on the
attached Exhibit I-A-L"
C. Nothing contained in this amendment and modification shall--alter or affect the
exterior boundaries or substantially alter or affect the general land uses
established in the Redevelopment Plan, or reduce or enlarge the geographic area
of the Project or Tax Increment Financing District No. 13; increase the amount of
bonded indebtedness to be incurred, including a determination to capitalize
interest on the debt or to increase or decrease the amount of interest on the debt to
be capitalized; increase the portion of the captured net tax capacity to be retained
by the Authority; increase the total estimated tax increment expenditures; or
designate additional property to be acquired by the Authority.
Projected rojecte Actual
Revenues and Other Original TIF-Plan Modified TIF-Plan Actual Cash Cash Flow 2-Note
Financing Sources (OFSs) Budget Amount Budget Amount Flow 1-Note ends 2/2023
24. Tax increment revenue 86,513,101 57,025,207 20,657,406 20,657,406
25. Interest on invested funds - -
26. Bond Proceeds 30,000,000 -
27. Loan Proceeds - -
28. Special assessments - -
29. Sales/lease proceeds - -
30. Loan/advance repayments - -
31. Grants - -
32. Other describe - -
A. Local Cont 4,325,655 14,119 14,119 14,119
B. -C. - -
33. Transfers in(from line 68) - -
34 Total Revenues and OFSs 120,838,756 57,039,326 20,671,525 20,671,525
Expenditures and Other
Financing Uses (OFUs)
35. Land/building acquisition 15,000,000 - - -
36. Site improvements/
preparation costs 8,450,000 3,500,000 - -
37. Installation of public utilities - -
38. Parking facilites - 6,000,000
39. Streets and sidewalks - -
40. Public park facilities - -
41. Social,recreational,or
conference facilities - -
42. Interest reduction payments - -
43. Bond principal payrnents 30,000,000 - - -
44. Bond interest payments - -
45. Loan principal payments - -
46. Loan/note interest payments 62,917,920 31,039,326 10,452,971 15,280,960
47. Administrative expenses - 100,000 100,000 100,000
48. Other describe - -
A.Engineering and consulting fees 2,550,000 500,000 - -
B.Pooling for eligiblepurposes* - 15,900,000 10,118,555 5,290,565
C. - -
49. Transfers out(from line 74) - -
50 Total Expenditures and OFUs 118,917,920 57,039,326 20,671,525 20,671,525
*Projected actual cash flows are for discussion purposes only. If realized,pooled TIF may exceed 25%of total TTF revenues.
Any pooling over 25%of tax increment revenue will need to be spent on qualified housing projects.